Accounting Department.   Posted by StarMaster.Group: 0
Author  Message [bottom]
StarMaster
 GM, 386 posts
 Referee
Fri 25 Nov 2016
at 19:18
 msg #1
Accounting Department
SHIP SHARES of the DUST RUNNER


    Arc Tangent: 1 share
Gahler Grohlson: 8 shares
 Hans Matherson: 1 share
  Ignatius Maor: 1 share
     Kraig Pars: 8 shares
 Luise Wechsler: 5 shares
   Roland Steen: 1 share
    Steve Cable: 1 share
          TOTAL: 26 shares


OOC: As I understand things, Luise originally had 10 shares. When you rescued her, she transferred 1 share each to her rescuers. Since at that time, Gahler and Kraig had not done anything with their mustering out benefits, they were also given a share. To make things easier all around, I'm using some creative accounting to give everyone at least one share. We could shave a few percentage points off the other 24 shares to form 2 extra shares.

Gahler and Kraig each had 7 shares from mustering out, which they've now 'cashed in'; they can't get actual cash for them, but they can apply them to the 'refinancing' of the ship.

These ship shares have no bearing on anything else except for how much each person would get if you sell the ship.

Anyone have any adjustments to this, post it in the OOC thread.


SHIP FUNDS

As far as I could tell, everyone agreed to toss in 140,000Cr from the reward money into the ship fund.

Kraig tossed in another 20,000Cr and Arc tossed in another 80,000Cr.


    Arc Tangent:   220,000Cr.
Gahler Grohlson:   185,000Cr.
 Hans Matherson:   140,000Cr.
  Ignatius Maor:   140,000Cr.
     Kraig Pars:   160,000Cr.
 Luise Wechsler:   140,000Cr.
   Roland Steen:   140,000Cr.
    Steve Cable:   140,000Cr.
          TOTAL: 1,265,000Cr.


OOC: This leaves everyone with some spending cash in their pockets. It does not include the sale of the cargo in the hold.

Again, if anyone has any adjustments to this, post it in the OOC thread.

This message was last edited by the GM at 21:02, Fri 25 Nov 2016.

StarMaster
 GM, 418 posts
 Referee
Mon 27 Mar 2017
at 17:26
 msg #2
Accounting Department
SHIP'S FUNDS:

  STARTING TOTAL: 1,265,000Cr.
   SALE OF CARGO:    98,000Cr.
TWO HIGH PASSAGE: 1,030,000Cr.
 TWO MID PASSAGE:    30,000Cr.
       SUB TOTAL: 2,413,000Cr.

 CARGO PURCHASED:-1,940,000Cr.

       NEW TOTAL:   473,000Cr.

This message was last edited by the GM at 17:41, Mon 27 Mar 2017.

StarMaster
 GM, 437 posts
 Referee
Sun 13 Aug 2017
at 21:03
 msg #3
Accounting Department
SHIP'S FUNDS:

                     STARTING TOTAL:    473,000Cr.
                      SALE OF CARGO: 14,150,000Cr.
                          SUB TOTAL: 14,623,000Cr.

EXPENSES:
              (500Cr/week) BERTHING:        500Cr. (due now)
          (600Cr/ton; 46 tons) FUEL:     27,600Cr. (due now)
          (1 day) Limousine Service:        500Cr. (due now)
              Business dinner for 7:      7,000Cr. (due now)
                        SUB-TOTAL 1:    -35,600Cr.

                        NEW BALANCE: 14,587,400Cr.
                    CARGO PURCHASED: ???

                           MORTGAGE:  1,074,100Cr. (due in 2 weeks)
(Cost = 247,785,000; 26% paid off; balance = 183,360,900)
   (2,000Cr/stateroom) LIFE SUPPORT:     30,000Cr. (due in 2 weeks)
(1/12 of .1% per month) MAINTENANCE:     20,649Cr. (due in 2 weeks)
            (9 x 6,000Cr.) SALARIES:     54,000Cr. (due in 2 weeks)
                          SUB-TOTAL:  1,178,749Cr. (due in 2 weeks)


StarMaster
 GM, 525 posts
 Referee
Fri 19 Apr 2019
at 18:47
 msg #4
Accounting Department
DARRIAN NALUMB-CLASS 400-ton FAR TRADER

SHIP'S FUNDS:

                     STARTING TOTAL: 14,623,000Cr.

EXPENSES:

                  (500Cr/week) BERTHING:          0Cr. (due now)
             (600Cr/ton; 144 tons) FUEL:     86,400Cr. (due in 4 weeks)
               MONTHLY MORTGAGE PAYMENT:    403,461Cr. (due in 4 weeks)
(Cost = 68,850,000Cr; 0% paid off; balance = 68,850,000Cr)
       (2,000Cr/stateroom) LIFE SUPPORT:     16,000Cr. (due in 4 weeks)
    (1/12 of .1% per month) MAINTENANCE:     12,830Cr. (due in 4 weeks)
(1/12 of .1% per month) AGE MAINTENANCE:     12,830Cr. (due in 4 weeks)
                (7 x 6,000Cr.) SALARIES:     44,000Cr. (due in 4 weeks)
                                  TOTAL:    573,521Cr. (due in 4 weeks)

[top]