StarMaster
GM, 386 posts Referee Fri 25 Nov 2016 at 19:18 | Accounting DepartmentSHIP SHARES of the DUST RUNNER
Arc Tangent: 1 share
Gahler Grohlson: 8 shares
Hans Matherson: 1 share
Ignatius Maor: 1 share
Kraig Pars: 8 shares
Luise Wechsler: 5 shares
Roland Steen: 1 share
Steve Cable: 1 share
TOTAL: 26 shares
OOC: As I understand things, Luise originally had 10 shares. When you rescued her, she transferred 1 share each to her rescuers. Since at that time, Gahler and Kraig had not done anything with their mustering out benefits, they were also given a share. To make things easier all around, I'm using some creative accounting to give everyone at least one share. We could shave a few percentage points off the other 24 shares to form 2 extra shares.
Gahler and Kraig each had 7 shares from mustering out, which they've now 'cashed in'; they can't get actual cash for them, but they can apply them to the 'refinancing' of the ship.
These ship shares have no bearing on anything else except for how much each person would get if you sell the ship.
Anyone have any adjustments to this, post it in the OOC thread.
SHIP FUNDS
As far as I could tell, everyone agreed to toss in 140,000Cr from the reward money into the ship fund.
Kraig tossed in another 20,000Cr and Arc tossed in another 80,000Cr.
Arc Tangent: 220,000Cr.
Gahler Grohlson: 185,000Cr.
Hans Matherson: 140,000Cr.
Ignatius Maor: 140,000Cr.
Kraig Pars: 160,000Cr.
Luise Wechsler: 140,000Cr.
Roland Steen: 140,000Cr.
Steve Cable: 140,000Cr.
TOTAL: 1,265,000Cr.
OOC: This leaves everyone with some spending cash in their pockets. It does not include the sale of the cargo in the hold.
Again, if anyone has any adjustments to this, post it in the OOC thread.
This message was last edited by the GM at 21:02, Fri 25 Nov 2016.
|
StarMaster
GM, 418 posts Referee Mon 27 Mar 2017 at 17:26 | Accounting DepartmentSHIP'S FUNDS:
STARTING TOTAL: 1,265,000Cr.
SALE OF CARGO: 98,000Cr.
TWO HIGH PASSAGE: 1,030,000Cr.
TWO MID PASSAGE: 30,000Cr.
SUB TOTAL: 2,413,000Cr.
CARGO PURCHASED:-1,940,000Cr.
NEW TOTAL: 473,000Cr.
This message was last edited by the GM at 17:41, Mon 27 Mar 2017.
|
StarMaster
GM, 437 posts Referee Sun 13 Aug 2017 at 21:03 | Accounting DepartmentSHIP'S FUNDS:
STARTING TOTAL: 473,000Cr.
SALE OF CARGO: 14,150,000Cr.
SUB TOTAL: 14,623,000Cr.
EXPENSES:
(500Cr/week) BERTHING: 500Cr. (due now)
(600Cr/ton; 46 tons) FUEL: 27,600Cr. (due now)
(1 day) Limousine Service: 500Cr. (due now)
Business dinner for 7: 7,000Cr. (due now)
SUB-TOTAL 1: -35,600Cr.
NEW BALANCE: 14,587,400Cr.
CARGO PURCHASED: ???
MORTGAGE: 1,074,100Cr. (due in 2 weeks)
(Cost = 247,785,000; 26% paid off; balance = 183,360,900)
(2,000Cr/stateroom) LIFE SUPPORT: 30,000Cr. (due in 2 weeks)
(1/12 of .1% per month) MAINTENANCE: 20,649Cr. (due in 2 weeks)
(9 x 6,000Cr.) SALARIES: 54,000Cr. (due in 2 weeks)
SUB-TOTAL: 1,178,749Cr. (due in 2 weeks)
|
StarMaster
GM, 525 posts Referee Fri 19 Apr 2019 at 18:47 | Accounting DepartmentDARRIAN NALUMB-CLASS 400-ton FAR TRADER
SHIP'S FUNDS:
STARTING TOTAL: 14,623,000Cr.
EXPENSES:
(500Cr/week) BERTHING: 0Cr. (due now)
(600Cr/ton; 144 tons) FUEL: 86,400Cr. (due in 4 weeks)
MONTHLY MORTGAGE PAYMENT: 403,461Cr. (due in 4 weeks)
(Cost = 68,850,000Cr; 0% paid off; balance = 68,850,000Cr)
(2,000Cr/stateroom) LIFE SUPPORT: 16,000Cr. (due in 4 weeks)
(1/12 of .1% per month) MAINTENANCE: 12,830Cr. (due in 4 weeks)
(1/12 of .1% per month) AGE MAINTENANCE: 12,830Cr. (due in 4 weeks)
(7 x 6,000Cr.) SALARIES: 44,000Cr. (due in 4 weeks)
TOTAL: 573,521Cr. (due in 4 weeks)
|