INCOME:
| Town (POP) | Citizens | Food | Goods | Rights | Villages | Total |
| Dover's Crossing (7) | 840 | 12£ | 21£ | 14£ | 36£ | 83£ |
| Chapel Hill (5) | 600 | 10£ | 17£ | 12£ | 30£ | 61£ |
| Landsdowne (3) | 360 | 3£ | 5£ | 6£ | 9£ | 23£ |
| Green Valley (3) | 360 | 3£ | 5£ | 6£ | 9£ | 23£ |
| Harpersville (2) | 240 | 2£ | 3£ | 4£ | 6£ | 15£ |
| Channings (2) | 240 | 2£ | 3£ | 4£ | 6£ | 15£ |
Court fees 22£
Total: 265£ (140£)
EXPENSES:
12 knights = -72£
30 soldiers = -6£
Lifestyle = -10£ (Rich knight) -12£ (Superlative knight)
Court fees = -7£
Liege -10£ to the Earl of Cardiff
Maintenance -22£
Church -3£
Castle Maintenance -6£
Total: -136£ (-138£ Superlative)
TOTAL: 129£ (127£ Superlative)
