| |
|---|
| ~~~~~~~~~~~~~~~ STARTING FUNDS ~~~~~~~~~~~~~~~ |
|---|
| |
|---|
| ~~~~~ INITIALIZATION OF VENTURE CAPITAL ~~~~~ |
|---|
| Contributions: | 62,500 |
| Aaron (20,000), Rejji (7,500), Viridian (20,000), Zhouth (15,000) | |
| |
| Missile sales (rack of 12 missiles x3) | 750,000 |
| ~~~~~~~~~~~~~~~ ACQUISITIONS ~~~~~~~~~~~~~~~ |
|---|
| Janal Torsk Ship credstiks: | 1,103,727 |
| Mercifuge Ship credstiks: | 422,700 |
| Neo-Harrier salvage | 400,000 |
| painting disposal | 1,200,000 |
| TOTALS: | 3,126,427 |
|---|
| Torpol Sales Actual Credits paid: | -3,015,000 |
| Palindrome Consortium credit: | -1,015,000 |
| Palindrome Consortium interest (10%): | -346,930 |
| Bounty on Redthane: | 2,500,000 |
| SHIP'S FUNDS CURRENTLY AVAILABLE: | 5,622,370 |
|---|
| King Oleb's 10%: | -562,237 |
| | 5,060,133 |
Once the initial premise had been presented to the characters and roped in, we were given the ship and fuel, but if we wanted anything in our stomach, that was on us. Fortunately, a few of us had a credit or two to toss into the kitty. At no point, however, was this considered any kind of ship share or investment.
| ~~~~~~~~~~~~~~~ DISBURSEMENT ~~~~~~~~~~~~~~~ |
|---|
| WHERE TO: | GENERAL FUND | VULTAN | LADY BLACKBIRD | SECOND BREAKFAST |
|---|
| PERCENTAGE: | 50% | 25% | 12.5% | 12.5% |
|---|
| AMOUNT: | 2,530,066 | 1,265,033 | 632,516 | 632,516 |
|---|
| EXPENSES | VULTAN | LADY BLACKBIRD | SECOND BREAKFAST |
|---|
| turret expense | 75,000 | --- | --- |
| maintenance cost (monthly) | 28,630 | 6,375 | 8,235 |
| salaries | 44,000 | 38,000 | 46,000 |
| VARIABLES | |
|---|
| fuel (per jump) | 20,000 | 20,000 | 40,000 |
| starport docking fees | | | |
| MISCELLANEOUS | |
|---|
| Signing bonus | 4,000 | |
| Ice breaking | 9,000 | |
| Ice breaking winners | 6,000 | |
| PAY RATES |
|---|
| POSITION | KEY SKILLS | BASE SALARY/MONTH | VULTAN | LADY BLACKBIRD | SECOND BREAKFAST | # | TOTAL COST |
|---|
| Captain-Baron | | 7,000 | 1 | 0 | 0 | 1 | 7,000 |
| Captain | | 6,000 | 0 | 1 | 1 | 2 | 12,000 |
| XO/Pilot | Pilot, Electronics, Tactics (nav) | 6,000 | 1 | 1 | 1 | 3 | 18,000 |
| Sensors/EW | | 5,000 | 1 | 1 | 1 | 3 | 15,000 |
| Science Officer | | 5,000 | 1 | 0 | 0 | 1 | 5,000 |
| Navigator | Astrogation, Electronics | 5,000 | 1 | 1 | 1 | 3 | 15,000 |
| Comms | | 4,000 | 1 | 1 | 1 | 3 | 12,000 |
| Engineer | Engineer, Mechanic | 4,000 | 1 | 1 | 1 | 3 | 12,000 |
| Medic | Medic, Zero-G, Life Sci, Steward | 4,000 | 1 | 1 | 1 | 3 | 12,000 |
| Gunner | Gunner, Mechanic, Electronics | 2,000 | 1 | 1 | 1 | 3 | 6,000 |
| Security | | 2,000 | 1 | 1 | 1 | 3 | 6,000 |
| Marine | Athletics (dexterity), Gun Combat, Melee, Vacc Suit, Zero-G | 2,000 | 0 | 0 | 4 | 4 | 8,000 |
| | | TOTALS: | 134,000 |
Purchasing the cargo that the combined tonnage of the three ships could accommodate was more than was in the Ship's Fund. However, there was something to be said for the Vultan now being in command of two known pirate ships. Palindrome was still its own pirate haven unto itself.
A few of the traders decided to 'help' you by forming the Palindrome Consortium. They covered 25% of the cost via credit, and expected to get that back along with 10% interest.
16:59, Today: StarMaster, on behalf of Ghent Bel-Andis, rolled 11,16,15,14,16,10 using 2d6+8,2d6+8,2d6+8,2d6+8,2d6+8,2d6+8 ((2,1,3,5,4,3,1,5,5,3,1,1)).
| CARGO | PRICE | TONNAGE | TARIFF | FINAL COST | FTP COST | BROKER % | SALE PRICE |
|---|
| common electronics | 20,000 | 20 | 20% 10% | 480,000 | 440,000 | 100% | 440,000 |
| biochemicals | 50,000 | 36 | 10% | 1,980,000 | 1,980,000 | 125% | 2,475,000 |
| spices | 6,000 | 16 | 1% | 96,960 | 96,000 | | |
| uncommon ores | 5,000 | 12 | 25% 15% | 75,000 | 69,000 | 120% | 82,800 |
| advanced electronics | 100,000 | 5 | 25% 15% | 625,000 | 575,000 | 115% | 661,500 |
| pharmaceuticals | 100,000 | 5 | 10% | 550,000 | 550,000 | 125% | 687,500 |
| biochemicals | 50,000 | 5 | 10% | 275,000 | 275,000 | 90% | 247,500 |
| novelty item: bobble-head Aslan | 7,000 | 5 | --- | 35,000 | 35,000 | 1000% | 3,500,000 |
| | 4,116,960 | 4,020,000 | | |
| FINAL SALE: | 7,499,300 |
| Actual Credits paid: | -3,015,000 |
| Palindrome Consortium credit: | -1,015,000 |
| Palindrome Consortium interest (10%): | -346,930 |
| NET PROFIT: | 3,122,370 |
|---|
| crossbows (Palindrome for Borite) | | 10 | --- | | | | 1 |
| foodstuffs (Borite for Drinax) | 500 | 10 | --- | --- | | | |
Last minute business on Torpol: cargo purchases going to Drinax and Asim.
The Torsk is taking 10 tons of common electronics (educational systems) to Asim paid for by the Asim Benevolent Society. That leaves 30 tons of empty cargo space.
The Mercifuge doesn't normally haul cargo, but it has a 200-ton empty cargo hold.
The Vultan has 20-tons going to Drinax, with room for another 20 tons.
Anyone stepping forward to deal with this?
This message was last edited by the GM at 00:51, Thu 20 Apr 2023.
